Perch Real Estate Fund Calculator v4.0

🏢 Perch Real Estate Fund Calculator

Version 4.0 - Professional Fund Analysis

📊 Portfolio Properties

💰 Capital Structure

%
%
Down Payment: $0
Closing Costs: $0
Total Equity: $0
Debt Financed: $0
%
Monthly Payment: $0
Annual Debt Service: $0

📅 Fund Terms

%
%

💼 GP Fees

$
%
Annual GP Fees: $0
Total Fees (Hold Period): $0

🤝 Capital Raising Costs

%
Paid by GP to fund managers who source LP investors
Equity Needed (Property): $0
Placement Commission: -$0
Total Capital to Raise: $0
Note: This commission is paid OUT by the GP to fund managers/brokers. You must raise the total capital amount to cover both the property equity and this commission.

💸 Operating Distribution Split

%
%
Total: 0%

🎯 Exit Waterfall Profit Split

%
%
%
Total: 0%

👥 LP Investors

Total LP Ownership: 0%

💵 Operating Cash Flow Analysis

Annual NOI: $0
Annual Debt Service: -$0
Annual GP Fees: -$0
Net Operating Cash: $0
LP Operating (Annual): $0
GP Operating (Annual): $0
LP Total Operating: $0
GP Total Operating: $0

🌊 Exit Waterfall Distribution

Gross Sale Proceeds: $0
Sale Closing Costs: -$0
Loan Payoff: -$0
Net Exit Proceeds: $0
Tier 1: Return of Capital
$0
LP: $0
GP: $0
Tier 2: Preferred Return
$0
LP: $0
GP: $0
Tier 3: GP Catch-up
$0
LP: $0
GP: $0
Tier 4: Profit Split
$0
LP: $0
GP: $0

📈 Individual LP Returns

✨ LP Total Returns

Capital Invested: $0
Operating Distributions: $0
Exit Waterfall: $0
Total Received: $0
Net Profit: $0
IRR
0%
Cash-on-Cash
0%
Total ROI
0%

💎 GP Total Returns

Capital Invested: $0
Operating Distributions: $0
Exit Waterfall: $0
GP Fees: $0
Monthly Revenue: $0
Total Received: $0
Placement Commission (Paid Out): -$0
Net Profit: $0
Promote %: 0%

💰 LP Investment Quote

Personalized Return Analysis for Prospective Investors

💵 Investment Amount

$
Your Ownership: 0%
Your Investment: $0

📈 Your Projected Returns

IRR
0%
Internal Rate of Return
Cash-on-Cash
0%
Annual Cash Return
Total ROI
0%
Total Return on Investment
Total Return
$0
Cash Received Over Hold Period

💸 Your Cash Flow Breakdown

Operating Distributions
Annual Distribution $0
Total Over 0 Years $0
Exit Proceeds
Return of Capital $0
Preferred Return $0
Profit Share $0
Total Exit $0
Investment:
$0
Total Received:
$0
Net Profit:
$0

📥 Export Results